Added new estimate from GR website

malcolm-dsider · Jun 26, 2024 · 551707f · 551707f
1 parent ca41b18
commit 551707f
Show file tree

Hide file tree

Showing 3 changed files with 96 additions and 3 deletions.
diff --git a/src/geophires_x/Economics.py b/src/geophires_x/Economics.py
@@ -1497,11 +1497,46 @@ def __init__(self, model: Model):
             self.jobs_created_per_MW_electricity.Name] = floatParameter(
             "Estimated Jobs Created per MW of Electricity Produced",
             DefaultValue=2.13,
-            UnitType=Units.NONE,
+            UnitType=Units.JOBS_PER_ENERGY,
+            PreferredUnits=JobsPerEnergyUnit.JOBSPERMW,
+            CurrentUnits=JobsPerEnergyUnit.JOBSPERMW,
             Required=False,
             ToolTipText="Estimated jobs created per MW of electricity produced, per https://geothermal.org/resources/geothermal-basics"
         )
 
+        self.property_tax_per_MW_electricity = self.ParameterDict[
+            self.property_tax_per_MW_electricity.Name] = floatParameter(
+            "Estimated Property Tax per MW of Electricity Produced",
+            DefaultValue=0.210,
+            UnitType=Units.ROYALTY_PER_ENERGY,
+            PreferredUnits=RoyaltyPerEnergyUnit.ROYALTYPERMW,
+            CurrentUnits=RoyaltyPerEnergyUnit.ROYALTYPERMW,
+            Required=False,
+            ToolTipText="Estimated property tax per MW of electricity produced, per https://geothermal.org/resources/geothermal-basics"
+        )
+
+        self.gov_royalty_per_MW_electricity = self.ParameterDict[
+            self.gov_royalty_per_MW_electricity.Name] = floatParameter(
+            "Estimated Governmental Royalty per MW of Electricity Produced",
+            DefaultValue=0.315,
+            UnitType=Units.ROYALTY_PER_ENERGY,
+            PreferredUnits=RoyaltyPerEnergyUnit.ROYALTYPERMW,
+            CurrentUnits=RoyaltyPerEnergyUnit.ROYALTYPERMW,
+            Required=False,
+            ToolTipText="Estimated Estimated Governmental Royalty per MW of electricity produced, per https://geothermal.org/resources/geothermal-basics"
+        )
+
+        self.total_royalty_per_MW_electricity = self.ParameterDict[
+            self.total_royalty_per_MW_electricity.Name] = floatParameter(
+            "Estimated Jobs Created per MW of Electricity Produced",
+            DefaultValue=0.420,
+            UnitType=Units.ROYALTY_PER_ENERGY,
+            PreferredUnits=RoyaltyPerEnergyUnit.ROYALTYPERMW,
+            CurrentUnits=RoyaltyPerEnergyUnit.ROYALTYPERMW,
+            Required=False,
+            ToolTipText="Estimated total royalty per MW of electricity produced, per https://geothermal.org/resources/geothermal-basics"
+        )
+
         # local variable initialization
         self.CAPEX_cost_electricity_plant = 0.0
         self.CAPEX_cost_heat_plant = 0.0
@@ -1813,7 +1848,27 @@ def __init__(self, model: Model):
         )
         self.jobs_created = self.OutputParameterDict[self.jobs_created.Name] = OutputParameter(
             Name="Estimated Jobs Created",
-            UnitType=Units.NONE,
+            UnitType=Units.JOBS,
+            CurrentUnits=JobsUnit.JOBS,
+            PreferredUnits=JobsUnit.JOBS
+        )
+        self.property_tax_created = self.OutputParameterDict[self.property_tax_created.Name] = OutputParameter(
+            Name="Estimated amount of property tax that will be paid",
+            UnitType=Units.CURRENCY,
+            CurrentUnits=CurrencyUnit.MDOLLARS,
+            PreferredUnits=CurrencyUnit.MDOLLARS
+        )
+        self.total_royalties_created = self.OutputParameterDict[self.total_royalties_created.Name] = OutputParameter(
+            Name="Estimated total royalties that will have to be paid",
+            UnitType=Units.CURRENCY,
+            CurrentUnits=CurrencyUnit.MDOLLARS,
+            PreferredUnits=CurrencyUnit.MDOLLARS
+        )
+        self.gov_royalties_created = self.OutputParameterDict[self.gov_royalties_created.Name] = OutputParameter(
+            Name="Estimated governmental royalties to be paid",
+            UnitType=Units.CURRENCY,
+            CurrentUnits=CurrencyUnit.MDOLLARS,
+            PreferredUnits=CurrencyUnit.MDOLLARS
         )
 
         model.logger.info(f'Complete {__class__!s}: {sys._getframe().f_code.co_name}')
@@ -2892,6 +2947,21 @@ def Calculate(self, model: Model) -> None:
             np.average(model.surfaceplant.ElectricityProduced.quantity().to(
                 'MW').magnitude * self.jobs_created_per_MW_electricity.value))
 
+        # https://github.com/NREL/GEOPHIRES-X/issues/232
+        self.property_tax_created.value = (
+            np.average(model.surfaceplant.ElectricityProduced.quantity().to(
+                'MW').magnitude * self.property_tax_per_MW_electricity.value))
+
+        # https://github.com/NREL/GEOPHIRES-X/issues/232
+        self.total_royalties_created.value = (
+            np.average(model.surfaceplant.ElectricityProduced.quantity().to(
+                'MW').magnitude * self.total_royalty_per_MW_electricity.value))
+
+        # https://github.com/NREL/GEOPHIRES-X/issues/232
+        self.gov_royalties_created.value = (
+            np.average(model.surfaceplant.ElectricityProduced.quantity().to(
+                'MW').magnitude * self.gov_royalty_per_MW_electricity.value))
+
         model.logger.info(f'complete {__class__!s}: {sys._getframe().f_code.co_name}')
 
     def __str__(self):

diff --git a/src/geophires_x/Outputs.py b/src/geophires_x/Outputs.py
@@ -1641,7 +1641,11 @@ def PrintOutputs(self, model: Model):
                     f.write(f'      CHP: Percent cost allocation for electrical plant: {model.economics.CAPEX_heat_electricity_plant_ratio.value*100.0:10.2f} %\n')
 
                 if model.surfaceplant.enduse_option.value in [EndUseOptions.ELECTRICITY]:
-                    f.write(f'      Estimated Jobs Created:                                 {model.economics.jobs_created.value}\n')
+                    f.write(f'      Estimates from https://geothermal.org/resources/geothermal-basics:' + NL)
+                    f.write(f'         Estimated Jobs Created:                       {model.economics.jobs_created.value}' + NL)
+                    f.write(f'         Estimated Proporty tax that will be paid:     {model.economics.property_tax_created.value:10.2f }' + model.economics.property_tax_created.PreferredUnits.value + NL)
+                    f.write(f'         Estimated total royalties that will be paid:  {model.economics.total_royalties_created.value:10.2f }' + model.economics.total_royalties_created.PreferredUnits.value + NL)
+                    f.write(f'         Estimated government royalties to be paid:    {model.economics.gov_royalties_created.value:10.2f }'  + model.economics.gov_royalties_created.PreferredUnits.value+ NL)
 
 
                 f.write(NL)

diff --git a/src/geophires_x/Units.py b/src/geophires_x/Units.py
@@ -60,6 +60,9 @@ class Units(IntEnum):
     POWERPERUNITVOLUME = auto()
     DECAY_RATE=auto()
     INFLATION_RATE=auto()
+    JOBS_PER_ENERGY=auto()
+    ROYALTY_PER_ENERGY=auto()
+    JOBS = auto()
 
 
 class TemperatureUnit(str, Enum):
@@ -350,3 +353,19 @@ class Decay_RateUnit(str,Enum):
 class Inflation_RateUnit(str,Enum):
     """Decay rate Units"""
     KPASCALPERYEAR = "kPa/yr"
+
+
+class JobsPerEnergyUnit(str,Enum):
+    """Jobs per energy Units"""
+    JOBSPERKW = "jobs/kW"
+    JOBSPERMW = "jobs/MW"
+    JOBSPERGW = "jobs/GW"
+
+class RoyaltyPerEnergyUnit(str,Enum):
+    """Royalty per energy Units"""
+    ROYALTYPERMW = "MUSD/MW"
+    ROYALTYPERKW = "MUSD/kW"
+
+class JobsUnit(str,Enum):
+    """Jobs Units"""
+    JOBS = "jobs"